Exhibit 1: Projected Six Year Cash Flow - Glen Alpin Project - Scenario A - No Rental Income - Slowed Renovation
Exhibit 2: Projected Six Year Cash Flow - Glen Alpin Project - Scenario B - Meetings/Events Only
Exhibit 3: Projected Six Year Cash Flow - Glen Alpin Project - Scenario C - Meetings, Events, Light Office
Exhibit 4: Projected Annual Income
Exhibit 5: Projected Operating Expenses